Sign in
WC

Westrock Coffee Co (WEST)·Q1 2025 Earnings Summary

Executive Summary

  • Q1 2025 delivered 11.1% net sales growth to $213.8M, while gross profit fell 22.0% to $29.1M and net loss widened to $27.2M; Consolidated Adjusted EBITDA was $8.2M and included $3.3M of Conway scale-up costs .
  • Versus S&P Global consensus, revenue beat ($213.8M vs. $206.4M) while EPS missed (−$0.29 vs. −$0.21); coverage remains thin (4 revenue, 2 EPS estimates)*.
  • Management reaffirmed all previously issued 2025/2026 guidance (Consolidated Adjusted EBITDA, Segment Adjusted EBITDA, leverage targets), citing strong visibility from the Conway facility ramp and single-serve wins .
  • Call tone confident: commercial runs are underway; second can line and glass line scheduled to ramp in 2H25, with capacity expansion optionality and continued share gains across RTD and single-serve .

What Went Well and What Went Wrong

What Went Well

  • Revenue growth and segment breadth: Net sales +11.1% YoY to $213.8M; SS&T net sales +44.4% YoY and Segment Adjusted EBITDA improved sharply to $1.9M .
  • Conway ramp progress: “commercial quantity production runs” have begun; second can line slated for Q3, glass line ramps across Q3–Q1 next year, supporting back-half EBITDA growth visibility .
  • Strategic wins in single‑serve: multiple private label and major branded wins; volumes expected to ramp in late Q2 and through H2, positioning the platform for its “best year ever” .

What Went Wrong

  • Profitability pressure: Gross profit down 22.0% YoY to $29.1M and net loss widened to $27.2M; Consolidated Adjusted EBITDA declined vs. prior year (burdened by $3.3M scale-up costs) .
  • Margin headwinds and liquidity pressure from commodity/tariff dynamics: historically high green coffee prices and pending tariffs raise inventory values and working capital needs (though costs are passed through) .
  • Beverage Solutions Segment Adjusted EBITDA fell 11.3% YoY to $9.6M despite net sales growth (+3.8%), reflecting start-up and scale-up friction early in the ramp .

Financial Results

Consolidated Metrics: Q3 2024 → Q4 2024 → Q1 2025

MetricQ3 2024Q4 2024Q1 2025
Revenue ($USD Millions)$220.9 $229.0 $213.8
Gross Profit ($USD Millions)$35.1 $38.0 $29.1
Gross Margin (%)15.9% (35.1/220.9) 16.6% (38.0/229.0) 13.6% (29.1/213.8)
Net (Loss) Income ($USD Millions)$16.6 $(24.6) $(27.2)
Diluted EPS ($)$0.15 $(0.26) $(0.29)
Consolidated Adjusted EBITDA ($USD Millions)$10.3 $13.3 $8.2

Segment Breakdown: Q3 2024 → Q4 2024 → Q1 2025

SegmentQ3 2024 Net Sales ($M)Q4 2024 Net Sales ($M)Q1 2025 Net Sales ($M)Q3 2024 Segment Adj. EBITDA ($M)Q4 2024 Segment Adj. EBITDA ($M)Q1 2025 Segment Adj. EBITDA ($M)
Beverage Solutions$164.0 $174.1 $164.1 $11.8 $17.8 $9.6
SS&T$56.9 $54.9 $49.7 $2.5 $3.1 $1.9

Selected KPIs: Q3 2024 → Q4 2024 → Q1 2025

KPIQ3 2024Q4 2024Q1 2025
Capex ($USD Millions)~$36 ~$18 (Q4); $160 FY $41.3
Cash & Equivalents ($USD Millions)$22.4 $26.2 $33.1
Inventories ($USD Millions)$160.6 $163.3 $187.4

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Consolidated Adjusted EBITDA1H 2025$17.5–$24.0M Reaffirmed Maintained
Consolidated Adjusted EBITDA2H 2025$42.5–$49.0M Reaffirmed Maintained
Consolidated Adjusted EBITDAFY 2026$130–$150M Reaffirmed Maintained
Beverage Solutions Segment Adj. EBITDA1H 2025$25.0–$30.0M Reaffirmed Maintained
Beverage Solutions Segment Adj. EBITDA2H 2025$45.0–$50.0M Reaffirmed Maintained
SS&T Segment Adj. EBITDA1H 2025$2.5–$4.0M Reaffirmed Maintained
SS&T Segment Adj. EBITDA2H 2025$2.5–$4.0M Reaffirmed Maintained
Beverage Solutions Secured Net Leverage RatioJun 30, 20255.70x Reaffirmed Maintained
Beverage Solutions Secured Net Leverage RatioDec 31, 20254.90x Reaffirmed Maintained
Beverage Solutions Secured Net Leverage RatioDec 31, 20263.00x Reaffirmed Maintained

Earnings Call Themes & Trends

TopicPrevious Mentions (Q3 2024)Previous Mentions (Q4 2024)Current Period (Q1 2025)Trend
Conway facility ramp (can/glass)Sold‑out large can line; second can line Q3’25; glass line ramps Q3’25–Q1’26; schedule drives heavier 2H’25 Rapid RTD can scale-up starting Q2’25; glass launch Q3’25 First large can line started; second can line Q3 (Aug–Sep); glass line starts Q3 with 3‑quarter ramp Execution progressing; visibility improving
Single‑serve platformSoft 2024; visibility improving for 2025; expected major lift from new commitments/wins “Best year ever” in 2025 expected; operational improvements Multiple wins (private label & branded); ramp late Q2 and H2’25 Strong demand; capacity expansions
Tariffs/macro & commodityNoted consumer softness; start-up timing conservative Coffee price surge; pass-through; potential back-half demand risk; tariffs uncertain Tariffs/coffee cost pass-through; working capital pressure but liquidity sufficient Monitored; risk managed via pass-through
AI/technologyLeveraged AI/data insights for commodity forecasting and risk management Continued systems development; operational visibility improving (Conway) Digital tools supporting operations
Leverage/liquidityWarrant exchange; expanding Conway Capex plans; adequate liquidity Revolver upsized to $200M; leverage path to ~3x by YE’26 Leverage covenants in compliance; reaffirmed leverage guidance De‑levering path intact

Management Commentary

  • “We are off to a great start in 2025… making great progress as we scale up… launch of our second single serve cup facility in Conway has exceeded our expectations.” — Scott T. Ford, CEO .
  • “Combination of Beverage Solutions and SS&T segment adjusted EBITDA of $11.5M, up 3.3%… reaffirm our guidance for both the first half…and entire year of 2025.” — Scott T. Ford .
  • “We expect the balance of the Conway CapEx spend to be completed by the end of the third quarter… leverage remains within expectations.” — CFO (Thomas/Chris Pledger) .
  • “We are now bringing a second can line online in the third quarter… glass line turns on in the third quarter and then ramps up over 3 quarters… fully utilized by end of Q1 next year.” — Scott T. Ford .

Q&A Highlights

  • Ramp schedule clarity: First large can line started with material ramp in May–June; second can line in Aug–Sep; glass line starts in Q3 with 3‑quarter ramp to capacity by end of Q1 next year .
  • Single‑serve demand: Significant private label and branded wins; volumes ramp late Q2 into H2; expectation of a “really good year” for single‑serve .
  • Back‑half visibility: Customers are lined up; demand at least as strong as forecast; slot‑filling dynamics if downtime occurs indicate robust appetite .
  • Capacity optionality: Ability to add billions of single‑serve cups and additional RTD capacity within or adjacent to Conway footprint; “just add machines” approach .
  • Tariffs/coffee costs: Pass‑through to customers; short‑term working capital impact; day tariffs announced, “C” price moved similarly, muting net price effect .

Estimates Context

  • Q1 2025 vs. S&P Global consensus: Revenue $213.8M vs. $206.4M — bold beat; EPS −$0.29 vs. −$0.21 — bold miss; Revenue estimates (n=4), EPS estimates (n=2). Values retrieved from S&P Global.*
MetricConsensusActual
Revenue ($USD Millions)$206.4*$213.8
Primary EPS ($)−$0.21*−$0.29

Implication: Expect upward revisions to revenue near-term; EPS likely to be tempered by scale-up costs and interest expense until operating throughput and mix improve.*

Key Takeaways for Investors

  • The story remains a ramp and mix narrative: H2’25 should inflect on RTD/Conway throughput, with single‑serve wins adding volume leverage; reaffirmed guidance underscores confidence .
  • Near‑term profitability constrained by scale‑up and interest costs; EBITDA trajectory should improve as lines reach capacity and non‑GAAP scale-up effects recede .
  • Commodity/tariff pass‑through limits margin impact but elevates working capital needs; liquidity (revolver upsized to $200M) and covenant headroom appear adequate .
  • Strategic share gains across RTD and single‑serve are the core equity driver; capacity expansion optionality provides a path to sustain growth beyond current sold‑out lines .
  • Monitoring points for Q2/Q3: evidence of volume ramp per plan (can/glass), single‑serve onboarding pace, and leverage ratio trend toward 5.7x by June and 4.9x by year‑end .
  • Expect estimates dispersion (low coverage); revenue likely to lift, EPS dependent on ramp timing and cost absorption; guide reaffirmation reduces downside scenario risk.*
  • Execution and timing are catalysts: hitting ramp milestones and securing incremental capacity orders are likely stock reaction drivers in the coming quarters .

Footnote: *Values retrieved from S&P Global.